ALAM NISMARA VILLA - 1 BEDROOM VILLA

Alam NISMARA, where the essence of Nature meets the tranquility of Serenity from its Bahasa Indonesia and Sanskrit roots, beautifully defines our latest villa venture in the peaceful surroundings of Cemagi, Bali. Encased by the iconic, soothing rice fields that represent Bali's idyllic landscape, Villa Alam Nismara is a bastion of tranquility, blending the sophistication of modern amenities with the pristine allure of the natural environment. Each villa is crafted as a haven of peace and luxury, a place where life's frenzies dissolve into the calming, verdant embrace of Bali's countryside. This harmonious combination of contemporary elegance and the purity of nature makes Villa Alam Nismara an ideal sanctuary, offering a serene experience that vibrates in harmony with the dynamic culture and stunning vistas of Bali.

Features

LEASEHOLD 25 YEARS

(+15 YEARS EXTENSION)

1 Bedroom

1 Bathroom

1 Private Pool

1 Rooftop Deck

1 Powder Room

1 Service Area

Property Highlights

Serene Rice Field Views

Premium Build Quality

High ROI Potensial

Investment Opportunity

Adjust your desired rate and occupancy

Daily Rate:
Occupancy Rate:

Results:

Annual Gross Income:
25-Year Gross Income Projection:

ROI Calculation:

Understanding the Potential Return on Your Investment

Consider the following simplified calculation based on average daily rates and occupancy levels:

  • Average Daily Rate (ADR): Calculate the midpoint of the daily rate range: ($400 + $700) / 2 = $550 USD
  • Annual Gross Income: ADR * Occupancy Days (80% of 365 days) = $550 * 292 = $160,600 USD
  • 25-Year Gross Income Projection: Annual Gross Income * 25 years = $160,600 * 25 = $4,015,000 USD

This simplified projection highlights the significant income potential of the villa, not accounting for operational expenses, inflation, or potential rate increases over time.

 

Premium Materials

1

Asphalt Roof

2

Niro Granite – Cementum – GCM02 – Beige 60x60cm

3

Niro Granite – Nikto - GNT04 – Barite 60x60cm

4

Asia Tile – Oscar Grey 30x30cm

5

Gypsum board

6

Textured plaster wall finish paint – ex. Dulux : Pentalite White

7

Natural Stepping stone

8

Pebble Wash

9

Megateak ceiling

10

White paint – ex. Dulux : Pentalite White

11

Black aluminium frame ex. Allure Astral Standard APC 04

12

Multiplex HPL woodgrain finish

13

Bengkirai solid wood

14

Ulin wood decking

15

Natural Jember Stone Cladding

16

Natural Rattan Bamboo

17

Sukabumi green stone tile 10x10cm

18

Andesite tiles 40x40cm

19

Basalt Stone Cladding

20

Quadra - Fantastic Breccia – 320 x 160 cm

21

Quadra - Angel Wings – 320 x 160 cm

22

Light Pebble Wash

23

Limestone Random Cut

24

Grass Block

ROADMAP & INVESTMENT

Month 0
STAGE 1: FINDERS KEEPERS
Pay a 20% deposit to secure your construction project and choose your ideal plot. Our team ensures every detail matches your vision. Have personalization requests? We’re here to discuss and include them, making your home uniquely yours.
Month 0
Month 1
STAGE 2: FOUNDATION OF DREAMS
Make your second 20% payment at the start of construction to continue securing your future home. This investment locks in your plot choice. Our team ensures every detail aligns with your vision, making your home uniquely yours.
Month 1
MONTH 3
STAGE 3: BUILDING HORIZONS
Make your third 20% payment when construction reaches 35% completion. This crucial step ensures progress stays on track. Our team continues to align every detail with your vision, bringing your dream home closer to reality.
MONTH 3
Month 6
STAGE 4: RISING REALITIES
Make your fourth 20% payment when construction reaches 60% completion. As your vision takes shape, this step ensures continued progress. Our team aligns every detail with your dream, bringing your home closer to completion.
Month 6
Month 8
STAGE 5: NEARING HORIZONS
Make your fifth 10% payment when construction reaches 80% completion. As your dream home nears its final form, this step ensures smooth progress. Our team fine-tunes every detail, making your vision a reality.
Month 8
Month 10
STAGE 6: DREAM FULFILLED
Make your final 10% payment upon completion of construction. This last step brings your vision to life. With the final payment, you receive the keys to your dream home. Welcome to a new chapter, where every detail reflects your unique vision.
Month 10

floor plan

Ground Floor

  • 2 Standard Bedroom with ensuite bathroom with bathtub
  • Living area, dining area, kitchen with island
  • Guest powder room
  • Service area (washer + dryer machine area, service toilet, storage)

1st Floor

  • 1 Master Bedroom with ensuit master bathroom with bathtub
  • Living area, dining area, kitchen with island

Outdoor Area

  • Swimming Pool (8x4m)
  • Pool deck (2 sunbeds)
  • Private motorbike parking space (fit 1 motorbike)
  • Shared car parking space (fit 5 cars)
  • Green Space on all 4 sides of villas

CEMAGI, An Enchanting Haven

Embracing Serenity
In the heart of Bali, Cemagi hosts the exquisite Anindha Villas. Surrounded by lush rice fields, this retreat offers a serene escape from the busy world. The gentle rustle of leaves and distant sea murmur create a symphony of tranquility.

A Cultural Mosaic
Cemagi is a vibrant blend of culture, tradition, and natural beauty. The village, rich in Bali’s heritage, tells a story of communal harmony and spiritual depth. Anindha Villas offers a gateway into this enchanting world, where Bali’s essence is felt in every breath and seen in every sunset.

Unveiling Paradise
Staying at Anindha Villas in Cemagi is an immersion into a lifestyle where nature’s beauty and local culture blend seamlessly. The panoramic rice field views change with the time of day and season, inviting residents to find peace and inspiration in this majestic landscape. In Cemagi, every moment offers a chance to reconnect with nature and rejuvenate the spirit.

Financial

Milestones

STEP I
Unleash Your Vision
Discover the Premium Property That Ignites Your Dreams.
STEP I
STEP 2
OWN YOUR VISION
Secure Faster. Make Your 20% Move and Seal the Deal.
STEP 2
STEP 3
PAYMENTS ALIGNED WITH PROGRESS
  • 20% deposit to secure the construction project.
  • 20% payment at the start of construction.
  • 20% payment when construction progress reaches 35%.
  • 20% payment at 60% construction progress.
  • 10% payment at 85% construction progress.
  • 10% final payment upon the completion of construction.
STEP 3
STEP 4
INVEST IN HAPPINESS
Create rental success or unlock your private Bali sanctuary, let your dreams take root.
STEP 4

Alam NIsmara VILLA

Master Layout

Alam Suwardana has been meticulously crafted to offer each villa the essence of a secluded sanctuary. The layout emphasizes spacious, open-concept living spaces, azure pools, and verdant private gardens, ensuring a personal retreat atmosphere. The shared spaces are adorned with vibrant tropical flora, creating an inviting entrance to these idyllic holiday residences.

Designed with the vacation rental market at the forefront, Alam Suwardana incorporates essential amenities such as housekeeping services and dedicated storage areas, facilitating effortless upkeep and cleanliness. Enhanced security measures, including a manned security station, ensure a safe and worry-free environment for all residents and guests.

Understanding the importance of accessibility in Bali, Alam Suwardana provides generous parking facilities, accommodating both vehicles and motorcycles, catering to visitors’ needs and ensuring convenience from arrival to departure.

Pros of Early Stage Property Ventures

Premier Housekeeping

Expert Upkeep Services

Comprehensive Pool & Landscape Maintenance

Dedicated Resident & Visitor Parking

Continuous Property Management

Secure, Welcoming, and Private Community

Concierge & Safety On-Site

Cemagi

Quiet Corner

Nestled in the serene village of Cemagi, far from the hustle and bustle of crowded tourist spots, lies the peaceful retreat of Anindha Villas. This idyllic location is perfect for those seeking a quiet haven, ideal for contemplation, remote work, or simply unwinding in the soothing embrace of nature. Despite its secluded setting, Anindha Villas remains conveniently connected, with a hospital just 30 minutes away and a handy minimart within a brief 5-minute journey. Here, the tranquility of Bali’s countryside meets the convenience of modern necessities, making it an unparalleled choice for serene living or a peaceful getaway.

COPYRIGHT ©2024 ALAM SUWARDANA VILLA